[ { "organization": "Meta", "family": "Llama 2", "central_musd": 7.26, "realistic_low_musd": 6.437, "realistic_high_musd": 8.343, "price_basis": "A100", "quantity_factor_range": [ 0.909, 1.182 ] }, { "organization": "Meta", "family": "Llama 3 / 3.1 / 3.2 / 3.3", "central_musd": 110.86949999999999, "realistic_low_musd": 100.334, "realistic_high_musd": 138.418, "price_basis": "H100", "quantity_factor_range": [ 0.952, 1.408 ] }, { "organization": "Meta", "family": "Llama 4 Scout + Maverick", "central_musd": 20.295, "realistic_low_musd": 18.019, "realistic_high_musd": 23.306, "price_basis": "H100", "quantity_factor_range": [ 0.909, 1.182 ] }, { "organization": "Alibaba", "family": "Qwen 2.5", "central_musd": 30.44304, "realistic_low_musd": 21.452, "realistic_high_musd": 36.389, "price_basis": "FLOP", "quantity_factor_range": [ 0.556, 1.333 ] }, { "organization": "Alibaba", "family": "Qwen 3", "central_musd": 41.96, "realistic_low_musd": 32.666, "realistic_high_musd": 51.055, "price_basis": "FLOP", "quantity_factor_range": [ 0.738, 1.391 ] }, { "organization": "Alibaba", "family": "Qwen 3.5", "central_musd": 28.30464, "realistic_low_musd": 18.101, "realistic_high_musd": 54.996, "price_basis": "FLOP", "quantity_factor_range": [ 0.417, 2.833 ] }, { "organization": "Alibaba", "family": "Qwen 3.8", "central_musd": 38.475, "realistic_low_musd": 24.296, "realistic_high_musd": 82.101, "price_basis": "FLOP", "quantity_factor_range": [ 0.4, 3.2 ] }, { "organization": "DeepSeek", "family": "DeepSeek V2", "central_musd": 2.112642, "realistic_low_musd": 1.737, "realistic_high_musd": 2.507, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "DeepSeek", "family": "DeepSeek V3 / R1 / V3.x", "central_musd": 8.364, "realistic_low_musd": 6.642, "realistic_high_musd": 13.083, "price_basis": "H800", "quantity_factor_range": [ 0.667, 2.0 ] }, { "organization": "DeepSeek", "family": "DeepSeek V4 Pro + Flash", "central_musd": 26.34768, "realistic_low_musd": 21.365, "realistic_high_musd": 32.401, "price_basis": "FLOP", "quantity_factor_range": [ 0.833, 1.417 ] }, { "organization": "DeepSeek", "family": "DeepSeek V4.1 Flash", "central_musd": 9.72, "realistic_low_musd": 6.138, "realistic_high_musd": 20.741, "price_basis": "FLOP", "quantity_factor_range": [ 0.4, 3.2 ] }, { "organization": "Moonshot", "family": "Kimi K2 / K2.5", "central_musd": 12.64896, "realistic_low_musd": 10.292, "realistic_high_musd": 15.543, "price_basis": "FLOP", "quantity_factor_range": [ 0.833, 1.417 ] }, { "organization": "Moonshot", "family": "Kimi K3", "central_musd": 42.12, "realistic_low_musd": 26.598, "realistic_high_musd": 89.879, "price_basis": "FLOP", "quantity_factor_range": [ 0.4, 3.2 ] }, { "organization": "Meituan", "family": "LongCat Flash + 2.0", "central_musd": 29.82096, "realistic_low_musd": 23.537, "realistic_high_musd": 61.78, "price_basis": "FLOP", "quantity_factor_range": [ 0.755, 3.078 ] }, { "organization": "Ant Group", "family": "Ling 1T / 2.6", "central_musd": 18.3816, "realistic_low_musd": 15.082, "realistic_high_musd": 21.79, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "Z.ai", "family": "GLM 4.5 / Air", "central_musd": 13.172544, "realistic_low_musd": 10.669, "realistic_high_musd": 16.199, "price_basis": "FLOP", "quantity_factor_range": [ 0.833, 1.417 ] }, { "organization": "Z.ai", "family": "GLM 5 / 5.x", "central_musd": 15.39, "realistic_low_musd": 12.355, "realistic_high_musd": 20.219, "price_basis": "FLOP", "quantity_factor_range": [ 0.8, 1.6 ] }, { "organization": "Tencent", "family": "Hunyuan Large / Hy3 / Hy4", "central_musd": 23.4144, "realistic_low_musd": 15.844, "realistic_high_musd": 50.563, "price_basis": "FLOP", "quantity_factor_range": [ 0.494, 3.249 ] }, { "organization": "LG AI Research", "family": "K-EXAONE 1 / 2", "central_musd": 10.9512, "realistic_low_musd": 7.865, "realistic_high_musd": 13.414, "price_basis": "FLOP", "quantity_factor_range": [ 0.583, 1.417 ] }, { "organization": "NVIDIA", "family": "Nemotron 3 / 3.5", "central_musd": 21.25, "realistic_low_musd": 17.059, "realistic_high_musd": 28.068, "price_basis": "FLOP", "quantity_factor_range": [ 0.799, 1.6 ] }, { "organization": "MiniMax", "family": "MiniMax Text-01 / M1", "central_musd": 10.836018999999999, "realistic_low_musd": 9.142, "realistic_high_musd": 12.589, "price_basis": "FLOP", "quantity_factor_range": [ 0.975, 1.232 ] }, { "organization": "MiniMax", "family": "MiniMax M2 / M3", "central_musd": 11.1375, "realistic_low_musd": 6.584, "realistic_high_musd": 23.766, "price_basis": "FLOP", "quantity_factor_range": [ 0.32, 3.2 ] }, { "organization": "Baidu", "family": "ERNIE 4.5 text / VL", "central_musd": 7.56, "realistic_low_musd": 5.722, "realistic_high_musd": 13.112, "price_basis": "FLOP", "quantity_factor_range": [ 0.671, 2.429 ] }, { "organization": "StepFun", "family": "Step 5", "central_musd": 9.1125, "realistic_low_musd": 5.387, "realistic_high_musd": 19.445, "price_basis": "FLOP", "quantity_factor_range": [ 0.32, 3.2 ] }, { "organization": "Mistral AI", "family": "Mixtral 8x7B / 8x22B", "central_musd": 6.44598, "realistic_low_musd": 3.615, "realistic_high_musd": 11.779, "price_basis": "FLOP", "quantity_factor_range": [ 0.261, 2.609 ] }, { "organization": "Mistral AI", "family": "Mistral Medium 3.5", "central_musd": 24.8832, "realistic_low_musd": 14.181, "realistic_high_musd": 48.348, "price_basis": "FLOP", "quantity_factor_range": [ 0.278, 2.833 ] }, { "organization": "TII", "family": "Falcon 7B / 40B / 180B", "central_musd": 14.01183, "realistic_low_musd": 11.79, "realistic_high_musd": 16.052, "price_basis": "FLOP", "quantity_factor_range": [ 0.978, 1.174 ] }, { "organization": "BigScience", "family": "BLOOM", "central_musd": 2.264371, "realistic_low_musd": 2.029, "realistic_high_musd": 2.578, "price_basis": "A100", "quantity_factor_range": [ 0.952, 1.143 ] }, { "organization": "Black Forest Labs", "family": "FLUX 1 / 2", "central_musd": 8, "realistic_low_musd": 4.446, "realistic_high_musd": 17.359, "price_basis": "H100", "quantity_factor_range": [ 0.208, 3.125 ] }, { "organization": "Stability AI", "family": "Stable Diffusion 1 / 2 / XL / 3 / 3.5", "central_musd": 5, "realistic_low_musd": 3.303, "realistic_high_musd": 11.419, "price_basis": "A100", "quantity_factor_range": [ 0.4, 3.333 ] }, { "organization": "Alibaba", "family": "Wan 2.1 / 2.2", "central_musd": 3, "realistic_low_musd": 1.873, "realistic_high_musd": 6.851, "price_basis": "A100", "quantity_factor_range": [ 0.333, 3.333 ] }, { "organization": "OpenAI", "family": "Whisper", "central_musd": 0.828, "realistic_low_musd": 0.492, "realistic_high_musd": 1.513, "price_basis": "FLOP", "quantity_factor_range": [ 0.326, 2.609 ] }, { "organization": "Google", "family": "Gemma 2", "central_musd": 5.53392, "realistic_low_musd": 4.495, "realistic_high_musd": 6.609, "price_basis": "FLOP", "quantity_factor_range": [ 0.833, 1.333 ] }, { "organization": "Google", "family": "Gemma 3", "central_musd": 6.9984, "realistic_low_musd": 5.66, "realistic_high_musd": 8.345, "price_basis": "FLOP", "quantity_factor_range": [ 0.833, 1.333 ] }, { "organization": "Google", "family": "Gemma 4", "central_musd": 9.1368, "realistic_low_musd": 5.967, "realistic_high_musd": 17.753, "price_basis": "FLOP", "quantity_factor_range": [ 0.444, 2.833 ] }, { "organization": "OpenAI", "family": "gpt-oss 120B / 20B", "central_musd": 5.775, "realistic_low_musd": 5.272, "realistic_high_musd": 6.907, "price_basis": "H100", "quantity_factor_range": [ 1.0, 1.3 ] }, { "organization": "Ai2", "family": "OLMo 2", "central_musd": 3.5397, "realistic_low_musd": 2.915, "realistic_high_musd": 4.191, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "IBM", "family": "Granite 3 dense", "central_musd": 1.4904, "realistic_low_musd": 1.222, "realistic_high_musd": 1.767, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "Microsoft", "family": "Phi 4", "central_musd": 1.778112, "realistic_low_musd": 1.442, "realistic_high_musd": 2.181, "price_basis": "FLOP", "quantity_factor_range": [ 0.833, 1.417 ] }, { "organization": "NVIDIA", "family": "Nemotron 4 / H", "central_musd": 53.41, "realistic_low_musd": 43.893, "realistic_high_musd": 63.228, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "Arcee / Prime Intellect", "family": "Trinity Large", "central_musd": 2.74482, "realistic_low_musd": 2.253, "realistic_high_musd": 3.242, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "StepFun", "family": "Step Video", "central_musd": 8.490272, "realistic_low_musd": 5.012, "realistic_high_musd": 15.227, "price_basis": "FLOP", "quantity_factor_range": [ 0.318, 2.544 ] }, { "organization": "Thinking Machines", "family": "Inkling / Small", "central_musd": 32.2, "realistic_low_musd": 24.466, "realistic_high_musd": 44.172, "price_basis": "FLOP", "quantity_factor_range": [ 0.679, 1.721 ] }, { "organization": "Xiaomi", "family": "MiMo 7B / V2 Flash / V2.5 Pro", "central_musd": 22.21344, "realistic_low_musd": 18.009, "realistic_high_musd": 27.315, "price_basis": "FLOP", "quantity_factor_range": [ 0.833, 1.417 ] }, { "organization": "China Telecom", "family": "TeleChat 1 / 2", "central_musd": 15.84, "realistic_low_musd": 12.707, "realistic_high_musd": 21.641, "price_basis": "FLOP", "quantity_factor_range": [ 0.799, 1.705 ] }, { "organization": "Swiss AI", "family": "Apertus 8B / 70B", "central_musd": 15.4422, "realistic_low_musd": 12.675, "realistic_high_musd": 18.304, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "Upstage", "family": "Solar Open 100B / Open2 250B", "central_musd": 12.55312, "realistic_low_musd": 11.18, "realistic_high_musd": 14.068, "price_basis": "B200", "quantity_factor_range": [ 0.947, 1.079 ] }, { "organization": "Databricks", "family": "DBRX", "central_musd": 5.36544, "realistic_low_musd": 4.414, "realistic_high_musd": 6.36, "price_basis": "FLOP", "quantity_factor_range": [ 0.87, 1.304 ] }, { "organization": "xAI", "family": "Grok 1", "central_musd": 6.003, "realistic_low_musd": 3.933, "realistic_high_musd": 12.648, "price_basis": "FLOP", "quantity_factor_range": [ 0.45, 3.148 ] }, { "organization": "Cohere", "family": "Command R / R+", "central_musd": 9.007200000000001, "realistic_low_musd": 5.386, "realistic_high_musd": 15.945, "price_basis": "FLOP", "quantity_factor_range": [ 0.333, 2.5 ] }, { "organization": "Mistral AI", "family": "Mistral Large 3 \u2014 base", "central_musd": 7.9704, "realistic_low_musd": 5.62, "realistic_high_musd": 10.716, "price_basis": "FLOP", "quantity_factor_range": [ 0.556, 1.667 ] }, { "organization": "NVIDIA", "family": "Nemotron Nano 2 \u2014 12B base", "central_musd": 2.65896, "realistic_low_musd": 2.201, "realistic_high_musd": 2.945, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "NVIDIA", "family": "Cosmos 1 / Predict1 \u2014 allocation scenario", "central_musd": 27.0, "realistic_low_musd": 19.276, "realistic_high_musd": 34.935, "price_basis": "H100", "quantity_factor_range": [ 0.5, 1.5 ] }, { "organization": "NVIDIA", "family": "Cosmos 3 Nano + Super \u2014 generator increment", "central_musd": 9.719136, "realistic_low_musd": 8.394, "realistic_high_musd": 14.702, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 2.0 ] }, { "organization": "Cohere", "family": "Command A \u2014 111B base", "central_musd": 21.5784, "realistic_low_musd": 9.144, "realistic_high_musd": 29.011, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.667 ] }, { "organization": "Cohere", "family": "Command A+ \u2014 25B active base", "central_musd": 6.75, "realistic_low_musd": 2.861, "realistic_high_musd": 8.855, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.6 ] }, { "organization": "xAI", "family": "Grok 2 \u2014 2024 base scenario", "central_musd": 9.763200000000001, "realistic_low_musd": 4.137, "realistic_high_musd": 14.153, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.875 ] }, { "organization": "SK Telecom", "family": "A.X K1", "central_musd": 6.4152000000000005, "realistic_low_musd": 4.523, "realistic_high_musd": 8.625, "price_basis": "FLOP", "quantity_factor_range": [ 0.556, 1.667 ] }, { "organization": "SK Telecom", "family": "A.X K2 \u2014 pretraining", "central_musd": 2.9224799999999997, "realistic_low_musd": 2.419, "realistic_high_musd": 3.237, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "Alibaba", "family": "Qwen 2 \u2014 dense 0.5/1.5/7/72B", "central_musd": 6.1506, "realistic_low_musd": 5.092, "realistic_high_musd": 6.813, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "Alibaba", "family": "Qwen 2 57B-A14B \u2014 upcycling increment", "central_musd": 0.6804, "realistic_low_musd": 0.563, "realistic_high_musd": 0.754, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "Z.ai", "family": "GLM 4 32B \u2014 April 2025 base", "central_musd": 5.184, "realistic_low_musd": 4.292, "realistic_high_musd": 5.742, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "ByteDance Seed", "family": "Seed-OSS 36B \u2014 base", "central_musd": 4.6656, "realistic_low_musd": 3.862, "realistic_high_musd": 5.168, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "Meta", "family": "Chameleon 7B + 34B \u2014 pretraining", "central_musd": 10.277776, "realistic_low_musd": 9.145, "realistic_high_musd": 11.416, "price_basis": "A100", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "Meta", "family": "Code Llama \u2014 released 12-model increment", "central_musd": 2.8, "realistic_low_musd": 2.491, "realistic_high_musd": 3.11, "price_basis": "A100", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "Meta", "family": "CWM \u2014 pretraining + mid-training", "central_musd": 4.4928, "realistic_low_musd": 3.719, "realistic_high_musd": 4.977, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "AI21 Labs", "family": "Jamba 1.5 Large \u2014 base scenario", "central_musd": 8.121599999999999, "realistic_low_musd": 3.442, "realistic_high_musd": 11.773, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.875 ] }, { "organization": "StepFun", "family": "Step 3 \u2014 base scenario", "central_musd": 7.3872, "realistic_low_musd": 3.131, "realistic_high_musd": 9.932, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.667 ] }, { "organization": "StepFun", "family": "Step 3.5 Flash \u2014 base scenario", "central_musd": 2.9699999999999998, "realistic_low_musd": 1.259, "realistic_high_musd": 3.896, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.6 ] }, { "organization": "Ai2", "family": "OLMo 3 \u2014 7B + 32B pretraining", "central_musd": 2.3491079999999998, "realistic_low_musd": 1.945, "realistic_high_musd": 2.602, "price_basis": "FLOP", "quantity_factor_range": [ 1.0, 1.0 ] }, { "organization": "Mistral AI", "family": "Mistral Small 4 \u2014 base scenario", "central_musd": 1.755, "realistic_low_musd": 0.744, "realistic_high_musd": 2.302, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.6 ] }, { "organization": "Mistral AI", "family": "Mistral Small 3 \u2014 24B base scenario", "central_musd": 4.6656, "realistic_low_musd": 1.977, "realistic_high_musd": 6.273, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.667 ] }, { "organization": "Mistral AI", "family": "Mistral NeMo \u2014 12B joint base", "central_musd": 1.0368, "realistic_low_musd": 0.704, "realistic_high_musd": 1.503, "price_basis": "FLOP", "quantity_factor_range": [ 0.5, 1.875 ] }, { "organization": "Mistral AI", "family": "Mistral 7B \u2014 original base", "central_musd": 0.1944, "realistic_low_musd": 0.141, "realistic_high_musd": 0.255, "price_basis": "FLOP", "quantity_factor_range": [ 0.6, 1.6 ] }, { "organization": "Mistral AI", "family": "Codestral 22B \u2014 one base scenario", "central_musd": 1.9180799999999998, "realistic_low_musd": 0.813, "realistic_high_musd": 2.78, "price_basis": "FLOP", "quantity_factor_range": [ 0.0, 1.875 ] } ]